| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 630 € | - | - | - | - | - | - | 170 326 € | 35 304 € | 0 € | 26 290 € | 0 € | 6143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2871 € | 0 € | 2871 € | - | 0 € | 2871 € |
| 2023 | 180 816 € | - | - | - | - | - | - | 153 790 € | 27 026 € | 0 € | 21 481 € | 0 € | 3298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2247 € | 0 € | 2247 € | - | 0 € | 2247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 057 € | 0 € | 1006 € | 47 279 € | 73 342 € | 0 € | 0 € | 1821 € | 1821 € | 75 163 € | - | 66 047 € | 0 € | 0 € | 9116 € | 75 163 € | 75 163 € |
| 2023 | 941 € | 0 € | 1469 € | 48 190 € | 50 600 € | 0 € | 0 € | 1724 € | 1724 € | 52 324 € | - | 48 878 € | 0 € | 0 € | 3446 € | 52 324 € | 52 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 790 € | 122.4% | 1270 € | 5740 € | 3-40% |
| 2023 | 6200 € | 40.2% | 650 € | 5400 € | 50% |
| 2022 | 10 370 € | - | 600 € | 5450 € | 5 |