| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 26 802 € | - | - | - | - | - | - | 23 140 € | 3662 € | 0 € | 842 € | 0 € | 3099 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -279 € | 0 € | -279 € | - | 0 € | -279 € |
| 2020 | 44 458 € | - | - | - | - | - | - | 40 664 € | 3794 € | 0 € | 1737 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 488 € | - | - | 1569 € | 0 € | 1569 € | - | 0 € | 1569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 38 183 € | 0 € | 305 € | 0 € | 38 488 € | 0 € | 0 € | 8280 € | 8280 € | 46 768 € | - | 9850 € | 0 € | 0 € | 36 918 € | 46 768 € | 46 768 € |
| 2020 | 42 086 € | 0 € | 322 € | 0 € | 42 408 € | 0 € | 0 € | 2822 € | 2822 € | 45 230 € | - | 8033 € | 0 € | 0 € | 37 197 € | 45 230 € | 45 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 120 € | 10% |
| 2022 | 50 € | - | 960 € | 0 € | 1 |