| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 095 € | - | - | - | - | - | - | 12 247 € | 12 848 € | 13 008 € | 2048 € | 0 € | 411 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2619 € | 0 € | -2619 € | - | 0 € | -2619 € |
| 2024 | 25 196 € | - | - | - | - | - | - | 9692 € | 15 504 € | 2907 € | 1882 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 637 € | 0 € | 10 637 € | - | 0 € | 10 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 817 € | 0 € | 261 € | 0 € | 1078 € | 0 € | 0 € | 8914 € | 8914 € | 9992 € | - | 382 € | 0 € | 0 € | 9610 € | 9992 € | 9992 € |
| 2024 | 13 276 € | 0 € | 0 € | 0 € | 13 276 € | 0 € | 0 € | 0 € | 0 € | 13 276 € | - | 1046 € | 0 € | 0 € | 12 230 € | 13 276 € | 13 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | - | 20 € | 40 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 60 € | - | 60 € | 0 € | - |