| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 78 632 € | - | - | - | - | - | - | 73 372 € | 5260 € | 4218 € | 3910 € | 9543 € | 1416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5259 € | 0 € | 5259 € | - | 0 € | 5259 € |
| 2022 | 141 802 € | - | - | - | - | - | - | 62 542 € | 79 260 € | 70 429 € | 5262 € | 897 € | 902 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3564 € | 0 € | 3564 € | - | 0 € | 3564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3541 € | 0 € | 30 314 € | 14 962 € | 48 817 € | 0 € | 0 € | 17 974 € | 17 974 € | 66 791 € | - | 16 044 € | 0 € | 0 € | 50 747 € | 66 791 € | 66 791 € |
| 2022 | 11 335 € | 0 € | 37 681 € | 2975 € | 51 991 € | 0 € | 0 € | 22 418 € | 22 418 € | 74 409 € | - | 20 042 € | 8880 € | 0 € | 45 487 € | 74 409 € | 74 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 97.0% | 200 € | 3050 € | 10% |
| 2023 | -2980 € | 19.7% | 340 € | 2730 € | 10% |
| 2022 | -3710 € | - | 440 € | 2160 € | 1 |