| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 340 198 € | - | - | - | - | - | - | 17 742 € | 322 456 € | 904 € | 43 838 € | 0 € | 1908 € | 0 € | 0 € | 63 211 € | - | 108 248 € | - | - | 230 769 € | 0 € | 230 769 € | - | 0 € | 230 769 € |
| 2023 | 764 257 € | - | - | - | - | - | - | 348 158 € | 416 099 € | 536 € | 122 785 € | 73 149 € | 2 € | 0 € | 0 € | 41 465 € | - | 84 290 € | - | - | 323 100 € | 0 € | 323 100 € | - | 0 € | 323 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 381 € | 0 € | 1 334 612 € | 401 € | 1 335 394 € | 0 € | 0 € | 1 411 377 € | 1 411 377 € | 2 746 771 € | - | 1 990 449 € | 0 € | 0 € | 756 322 € | 2 746 771 € | 2 746 771 € |
| 2023 | 71 014 € | 0 € | 841 144 € | 401 € | 912 559 € | 500 000 € | 0 € | 1 400 113 € | 1 900 113 € | 2 812 672 € | - | 478 464 € | 1 808 655 € | 0 € | 525 553 € | 2 812 672 € | 2 812 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 860 € | 43.5% | 4470 € | 8030 € | 1-50% |
| 2023 | 111 250 € | 7.1% | 24 850 € | 28 340 € | 20% |
| 2022 | 103 920 € | - | 86 840 € | 21 100 € | 2 |