| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 337 703 € | - | - | - | - | - | - | 264 913 € | 72 790 € | 0 € | 0 € | 0 € | 42 817 € | 0 € | 0 € | 0 € | - | 4479 € | - | - | 25 494 € | 0 € | 25 494 € | - | 0 € | 25 494 € |
| 2023 | 679 772 € | - | - | - | - | - | - | 350 208 € | 329 564 € | 0 € | 27 292 € | 0 € | 60 069 € | 0 € | 0 € | 500 € | - | 9474 € | - | - | 233 229 € | 0 € | 233 229 € | - | 0 € | 233 229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 003 € | 0 € | 288 202 € | 15 470 € | 314 675 € | 68 270 € | 0 € | 26 781 € | 95 051 € | 409 726 € | - | 167 058 € | 8003 € | 0 € | 234 665 € | 409 726 € | 409 726 € |
| 2023 | 1856 € | 0 € | 231 114 € | 15 727 € | 248 697 € | 65 439 € | 0 € | 37 062 € | 102 501 € | 351 198 € | - | 44 520 € | 2600 € | 0 € | 304 078 € | 351 198 € | 351 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 030 € | 63.3% | 3280 € | 6170 € | 10% |
| 2023 | 114 520 € | 92.3% | 1080 € | 2050 € | 10% |
| 2022 | 59 560 € | - | 1020 € | 1930 € | 1 |