| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 22 335 € | - | - | - | - | - | - | 15 644 € | 6691 € | 0 € | 200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6491 € | 0 € | 6491 € | - | 0 € | 6491 € |
| 2021 | 17 045 € | - | - | - | - | - | - | 14 206 € | 2839 € | 0 € | 77 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2762 € | 0 € | 2762 € | - | 0 € | 2762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2670 € | 0 € | 2331 € | 295 € | 5296 € | 0 € | 0 € | 3483 € | 3483 € | 8779 € | - | 12 675 € | 0 € | 0 € | -3896 € | 8779 € | 8779 € |
| 2021 | 344 € | 0 € | 5 € | 295 € | 644 € | 0 € | 0 € | 96 € | 96 € | 740 € | - | 11 127 € | 0 € | 0 € | -10 387 € | 740 € | 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 € | 82.0% | 370 € | 350 € | - |
| 2023 | 3940 € | 82.4% | 1560 € | 2380 € | 10% |
| 2022 | 2160 € | - | 460 € | 680 € | 1 |