| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 751 € | - | - | - | - | - | - | 107 076 € | 11 675 € | 0 € | 3151 € | 0 € | 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7885 € | 1475 € | 6410 € | - | 0 € | 6410 € |
| 2023 | 111 182 € | - | - | - | - | - | - | 104 297 € | 6885 € | 58 € | 3077 € | 0 € | 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3172 € | 325 € | 2847 € | - | 0 € | 2847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6280 € | 0 € | 2437 € | 0 € | 8717 € | 5405 € | 0 € | 2173 € | 7578 € | 16 295 € | - | 2441 € | 108 € | 0 € | 13 746 € | 16 295 € | 16 295 € |
| 2023 | 4702 € | 0 € | 1421 € | 0 € | 6123 € | 5660 € | 0 € | 1922 € | 7582 € | 13 705 € | - | 470 € | 0 € | 0 € | 13 235 € | 13 705 € | 13 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 080 € | 7.2% | 14 230 € | 24 180 € | 10% |
| 2023 | 42 110 € | 31.5% | 16 090 € | 26 780 € | 1-67% |
| 2022 | 32 030 € | - | 12 470 € | 22 090 € | 3 |