| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6151 € | - | - | - | - | - | - | 7719 € | -1568 € | 0 € | 168 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 215 € | - | - | -1951 € | 0 € | -1951 € | - | 0 € | -1951 € |
| 2023 | 14 570 € | - | - | - | - | - | - | 21 738 € | -7168 € | 0 € | 223 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 809 € | - | - | -8200 € | 0 € | -8200 € | - | 0 € | -8200 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 142 € | 0 € | 363 € | 3412 € | 3917 € | 0 € | 0 € | 0 € | 0 € | 3917 € | - | 28 497 € | 0 € | 0 € | -24 580 € | 3917 € | 3917 € |
| 2023 | 73 € | 0 € | 260 € | 3176 € | 3509 € | 0 € | 0 € | 0 € | 0 € | 3509 € | - | 26 138 € | 0 € | 0 € | -22 629 € | 3509 € | 3509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 37.8% | 10 € | 490 € | 2+100% |
| 2023 | 820 € | 82.2% | 70 € | 750 € | 10% |
| 2022 | 450 € | - | 10 € | 440 € | 1 |