| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 152 € | - | - | - | - | - | - | 97 354 € | 13 798 € | 0 € | 21 801 € | 59 123 € | 26 295 € | 0 € | 0 € | 0 € | - | 3166 € | - | - | 21 659 € | 0 € | 21 659 € | - | 0 € | 21 659 € |
| 2023 | 100 239 € | - | - | - | - | - | - | 100 445 € | -206 € | 0 € | 12 508 € | 46 730 € | 346 € | 0 € | 0 € | 0 € | - | 229 € | - | - | 33 441 € | 0 € | 33 441 € | - | 0 € | 33 441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 920 € | 12 188 € | 18 302 € | 0 € | 31 410 € | 0 € | 0 € | 1 130 409 € | 1 130 409 € | 1 161 819 € | - | 26 375 € | 560 823 € | 0 € | 574 621 € | 1 161 819 € | 1 161 819 € |
| 2023 | 750 € | 24 188 € | 14 975 € | 0 € | 39 913 € | 0 € | 0 € | 662 630 € | 662 630 € | 702 543 € | - | 29 480 € | 120 101 € | 0 € | 552 962 € | 702 543 € | 702 543 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 140 € | 9.6% | 2630 € | 5430 € | 2+100% |
| 2023 | 11 080 € | 251.4% | 1650 € | 2700 € | 10% |
| 2022 | -7320 € | - | 1250 € | 2050 € | 1 |