| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 567 € | - | - | - | - | - | - | 11 623 € | -56 € | 0 € | 1201 € | 0 € | 558 € | 0 € | 0 € | 11 545 € | - | 3241 € | - | - | 6489 € | 0 € | 6489 € | - | 0 € | 6489 € |
| 2023 | 360 € | - | - | - | - | - | - | 7641 € | -7281 € | 0 € | 1367 € | 0 € | 16 € | 0 € | 0 € | 9095 € | - | 2118 € | - | - | -1687 € | 0 € | -1687 € | - | 0 € | -1687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 734 € | 0 € | 13 254 € | 1 € | 27 989 € | 140 € | 0 € | 69 199 € | 69 339 € | 97 328 € | - | 11 872 € | 32 080 € | 0 € | 53 376 € | 97 328 € | 97 328 € |
| 2023 | 12 689 € | 0 € | 19 368 € | 469 € | 32 526 € | 140 € | 0 € | 59 229 € | 59 369 € | 91 895 € | - | 11 644 € | 33 364 € | 0 € | 46 887 € | 91 895 € | 91 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1040 € | 308.0% | 0 € | 0 € | - |
| 2023 | 500 € | 166.7% | 0 € | 0 € | - |
| 2022 | -750 € | - | 110 € | 190 € | - |