| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 856 € | - | - | - | - | - | - | 64 684 € | 17 172 € | 16 € | 20 764 € | 0 € | 516 € | 0 € | 0 € | 0 € | - | 473 € | - | - | -4597 € | 0 € | -4597 € | - | 0 € | -4597 € |
| 2024 | 50 158 € | - | - | - | - | - | - | 38 881 € | 11 277 € | 0 € | 12 341 € | 2800 € | 2208 € | 0 € | 0 € | 0 € | - | 626 € | - | - | -1098 € | 0 € | -1098 € | - | 0 € | -1098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 180 € | 0 € | 11 264 € | 0 € | 11 444 € | 0 € | 0 € | 16 719 € | 16 719 € | 28 163 € | - | 25 031 € | 1086 € | 0 € | 2046 € | 28 163 € | 28 163 € |
| 2024 | 6110 € | 0 € | 97 € | 0 € | 6207 € | 0 € | 0 € | 19 199 € | 19 199 € | 25 406 € | - | 16 203 € | 2560 € | 0 € | 6643 € | 25 406 € | 25 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 20.3% | 590 € | 2970 € | 20% |
| 2023 | 7030 € | 52.8% | 1020 € | 4120 € | 2-33% |
| 2022 | 14 880 € | - | 2380 € | 5540 € | 3 |