| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 386 641 € | - | - | - | - | - | - | 304 233 € | 82 408 € | 0 € | 21 195 € | 0 € | 17 086 € | 0 € | 0 € | 332 € | - | 2755 € | - | - | 41 704 € | 925 € | 40 779 € | - | 0 € | 40 779 € |
| 2023 | 392 290 € | - | - | - | - | - | - | 339 357 € | 52 933 € | 0 € | 26 347 € | 39 € | 7380 € | 0 € | 0 € | 0 € | - | 4531 € | - | - | 14 714 € | 2250 € | 12 464 € | - | 0 € | 12 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 296 € | 0 € | 17 083 € | 612 € | 86 991 € | 0 € | 0 € | 70 850 € | 70 850 € | 157 841 € | - | 30 179 € | 0 € | 0 € | 127 662 € | 157 841 € | 157 841 € |
| 2023 | 63 757 € | 0 € | 31 288 € | 1028 € | 96 073 € | 0 € | 0 € | 49 363 € | 49 363 € | 145 436 € | - | 54 853 € | 0 € | 0 € | 90 583 € | 145 436 € | 145 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 130 € | 48.1% | 10 200 € | 21 590 € | 50% |
| 2023 | 40 600 € | 13.1% | 7590 € | 17 820 € | 5-29% |
| 2022 | 46 700 € | - | 9210 € | 18 700 € | 7 |