| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 316 949 € | - | - | - | - | - | - | 262 239 € | 54 710 € | 0 € | 23 674 € | 7400 € | 4144 € | 0 € | 0 € | 0 € | - | 1953 € | - | - | 32 339 € | 0 € | 32 339 € | - | 0 € | 32 339 € |
| 2024 | 240 447 € | - | - | - | - | - | - | 202 840 € | 37 607 € | 0 € | 17 667 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 610 € | - | - | 19 330 € | 0 € | 19 330 € | - | 0 € | 19 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 664 € | 0 € | 6400 € | 6627 € | 25 691 € | 0 € | 0 € | 605 165 € | 605 165 € | 630 856 € | - | 28 206 € | 484 116 € | 0 € | 118 534 € | 630 856 € | 630 856 € |
| 2024 | 3921 € | 0 € | 0 € | 4947 € | 8868 € | 0 € | 0 € | 583 137 € | 583 137 € | 592 005 € | - | 50 056 € | 455 754 € | 0 € | 86 195 € | 592 005 € | 592 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 060 € | 37.0% | 11 050 € | 25 790 € | 80% |
| 2023 | 22 310 € | 39.2% | 7830 € | 16 680 € | 80% |
| 2022 | 16 030 € | - | 8650 € | 17 810 € | 8 |