| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 8669 € | -8669 € | 0 € | 120 € | 1817 € | 0 € | 0 € | 0 € | 0 € | - | 1270 € | - | - | -8242 € | 0 € | -8242 € | - | 0 € | -8242 € |
| 2023 | 36 419 € | - | - | - | - | - | - | 32 583 € | 3836 € | 0 € | 840 € | 3638 € | 0 € | 0 € | 0 € | 0 € | - | 1278 € | - | - | 5356 € | 0 € | 5356 € | - | 0 € | 5356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4276 € | 0 € | 0 € | 1210 € | 5486 € | 0 € | 0 € | 49 275 € | 49 275 € | 54 761 € | - | 6295 € | 12 318 € | 0 € | 36 148 € | 54 761 € | 54 761 € |
| 2023 | 9753 € | 0 € | 2668 € | 1210 € | 13 631 € | 0 € | 0 € | 56 663 € | 56 663 € | 70 294 € | - | 8593 € | 17 311 € | 0 € | 44 390 € | 70 294 € | 70 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | 95.3% | 70 € | 210 € | 10% |
| 2023 | 6000 € | 0.8% | 1300 € | 4700 € | 10% |
| 2022 | 6050 € | - | 1440 € | 4610 € | 1 |