| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 207 797 € | - | - | - | - | - | - | 175 478 € | 32 319 € | 1346 € | 2972 € | 3609 € | 10 455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 155 € | 0 € | 21 155 € | - | 0 € | 21 155 € |
| 2024 | 197 942 € | - | - | - | - | - | - | 153 909 € | 44 033 € | 2390 € | 2729 € | 1369 € | 13 755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 528 € | 0 € | 26 528 € | - | 0 € | 26 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 255 € | 0 € | 224 € | 97 161 € | 134 640 € | 0 € | 0 € | 5340 € | 5340 € | 139 980 € | - | 76 366 € | 0 € | 0 € | 63 614 € | 139 980 € | 139 980 € |
| 2024 | 31 741 € | 0 € | 130 € | 83 024 € | 114 895 € | 0 € | 0 € | 3085 € | 3085 € | 117 980 € | - | 75 520 € | 0 € | 0 € | 42 460 € | 117 980 € | 117 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 470 € | 28.5% | 2480 € | 8910 € | 5+25% |
| 2023 | 27 610 € | 16.1% | 2070 € | 7000 € | 40% |
| 2022 | 23 780 € | - | 1720 € | 6400 € | 4 |