| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 835 € | 470 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1360 € | 50 € | -1410 € | - | 0 € | -1410 € |
| 2023 | 425 € | - | - | - | - | - | - | 1745 € | -1320 € | 3096 € | 1244 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5675 € | 50 € | -5725 € | - | 0 € | -5725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 € | 0 € | 65 € | 0 € | 94 € | 0 € | 0 € | 0 € | 0 € | 94 € | - | 13 814 € | 0 € | 0 € | -13 720 € | 94 € | 94 € |
| 2023 | 3 € | 0 € | 65 € | 0 € | 68 € | 0 € | 0 € | 0 € | 0 € | 68 € | - | 12 378 € | 0 € | 0 € | -12 310 € | 68 € | 68 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | - | 30 € | 40 € | - |
| 2023 | 0 € | 100.0% | 10 € | -10 € | - |
| 2022 | 80 € | - | 0 € | 50 € | - |