| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 023 € | - | - | - | - | - | - | 239 702 € | 41 321 € | 8035 € | 1316 € | 20 909 € | 16 084 € | 0 € | 0 € | 284 € | - | 1556 € | - | - | 35 523 € | 0 € | 35 523 € | - | 0 € | 35 523 € |
| 2023 | 214 589 € | - | - | - | - | - | - | 191 449 € | 23 140 € | 5280 € | 1824 € | 18 184 € | 13 903 € | 0 € | 0 € | 198 € | - | 1935 € | - | - | 18 580 € | 32 € | 18 548 € | - | 0 € | 18 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 392 € | 0 € | 8399 € | 3539 € | 51 330 € | 0 € | 0 € | 127 446 € | 127 446 € | 178 776 € | - | 32 493 € | 36 081 € | 0 € | 110 202 € | 178 776 € | 178 776 € |
| 2023 | 13 732 € | 0 € | 1987 € | 2267 € | 17 986 € | 0 € | 0 € | 125 145 € | 125 145 € | 143 131 € | - | 34 208 € | 34 244 € | 0 € | 74 679 € | 143 131 € | 143 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 460 € | 35.8% | 8110 € | 27 630 € | 11+10% |
| 2023 | 45 260 € | 41.4% | 4690 € | 21 650 € | 10+11% |
| 2022 | 32 010 € | - | 2590 € | 15 970 € | 9 |