| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 368 € | - | - | - | - | - | - | 46 589 € | 8779 € | 3207 € | 29 920 € | 331 € | 472 € | 0 € | 0 € | 0 € | - | 678 € | - | - | -25 167 € | 0 € | -25 167 € | - | 0 € | -25 167 € |
| 2023 | 74 256 € | - | - | - | - | - | - | 42 296 € | 31 960 € | 3754 € | 31 606 € | 994 € | 74 € | 0 € | 0 € | 0 € | - | 778 € | - | - | -3258 € | 0 € | -3258 € | - | 0 € | -3258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 € | 0 € | 5827 € | 0 € | 5992 € | 0 € | 0 € | 10 301 € | 10 301 € | 16 293 € | - | 10 060 € | 5883 € | 0 € | 350 € | 16 293 € | 16 293 € |
| 2023 | 4719 € | 0 € | 4354 € | 0 € | 9073 € | 0 € | 0 € | 14 901 € | 14 901 € | 23 974 € | - | 14 762 € | 8595 € | 0 € | 617 € | 23 974 € | 23 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | 71.7% | 1860 € | 6840 € | 3-25% |
| 2023 | 6430 € | 79.1% | 3430 € | 8390 € | 40% |
| 2022 | 3590 € | - | 3500 € | 8030 € | 4 |