| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9280 € | - | - | - | - | - | - | 7073 € | 2207 € | 1391 € | 591 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 225 € | 0 € | 225 € | - | 0 € | 225 € |
| 2024 | 9324 € | - | - | - | - | - | - | 6906 € | 2418 € | 1522 € | 749 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 € | 0 € | 147 € | - | 0 € | 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2941 € | 1400 € | 160 € | 995 € | 5496 € | 0 € | 0 € | 0 € | 0 € | 5496 € | - | 666 € | 0 € | 0 € | 4830 € | 5496 € | 5496 € |
| 2024 | 1768 € | 1400 € | 700 € | 1075 € | 4943 € | 0 € | 0 € | 0 € | 0 € | 4943 € | - | 338 € | 0 € | 0 € | 4605 € | 4943 € | 4943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 6.3% | 170 € | 280 € | 10% |
| 2023 | 480 € | 14.3% | 190 € | 290 € | 10% |
| 2022 | 560 € | - | 200 € | 350 € | 1 |