| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 167 535 € | - | - | - | - | - | - | 162 086 € | 5449 € | 0 € | 5727 € | 0 € | 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -475 € | 34 € | -509 € | - | 0 € | -509 € |
| 2023 | 151 189 € | - | - | - | - | - | - | 150 065 € | 1124 € | 0 € | 6476 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5369 € | 629 € | -5998 € | - | 0 € | -5998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6277 € | 0 € | 1156 € | 670 € | 8103 € | 0 € | 0 € | 5516 € | 5516 € | 13 619 € | - | 19 726 € | 0 € | 0 € | -6107 € | 13 619 € | 13 619 € |
| 2023 | 922 € | 0 € | 1891 € | 329 € | 3142 € | 0 € | 0 € | 3052 € | 3052 € | 6194 € | - | 11 792 € | 0 € | 0 € | -5598 € | 6194 € | 6194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 400 € | 35.1% | 10 240 € | 20 520 € | 40% |
| 2023 | 34 350 € | 68600.0% | 6460 € | 15 610 € | 4 |
| 2022 | 50 € | - | 0 € | 0 € | - |