| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 10 615 € | - | - | - | - | - | - | 4288 € | 6327 € | 1472 € | 1773 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3082 € | 0 € | 3082 € | - | 0 € | 3082 € |
| 2019 | 12 576 € | - | - | - | - | - | - | 7917 € | 4659 € | 60 € | 1392 € | 0 € | 1080 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2127 € | 0 € | 2127 € | - | 0 € | 2127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 2079 € | 0 € | 3479 € | 0 € | 5558 € | 0 € | 0 € | 1641 € | 1641 € | 7199 € | - | 160 € | 309 € | 0 € | 6730 € | 7199 € | 7199 € |
| 2019 | 3014 € | 0 € | 413 € | 0 € | 3427 € | 0 € | 0 € | 1354 € | 1354 € | 4781 € | - | 822 € | 311 € | 0 € | 3648 € | 4781 € | 4781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1720 € | 11.8% | 240 € | 1480 € | 10% |
| 2023 | 1950 € | 48.3% | 170 € | 1780 € | 10% |
| 2022 | 3770 € | - | 1380 € | 2380 € | 1 |