| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 339 € | - | - | - | - | - | - | 208 135 € | 61 204 € | 66 538 € | 30 766 € | 30 € | 12 € | 0 € | 0 € | 0 € | - | 705 € | - | - | -36 787 € | 0 € | -36 787 € | - | 0 € | -36 787 € |
| 2023 | 223 504 € | - | - | - | - | - | - | 169 275 € | 54 229 € | 57 655 € | 23 331 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 713 € | - | - | -27 510 € | 0 € | -27 510 € | - | 0 € | -27 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3417 € | 0 € | 3177 € | 21 989 € | 28 583 € | 0 € | 0 € | 589 € | 589 € | 29 172 € | - | 32 066 € | 129 268 € | 0 € | -132 162 € | 29 172 € | 29 172 € |
| 2023 | 8544 € | 0 € | 4531 € | 21 989 € | 35 064 € | 0 € | 0 € | 1250 € | 1250 € | 36 314 € | - | 30 700 € | 100 989 € | 0 € | -95 375 € | 36 314 € | 36 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 770 € | 32.0% | 10 120 € | 19 480 € | 40% |
| 2023 | 37 710 € | 29.0% | 7960 € | 15 480 € | 4-20% |
| 2022 | 29 240 € | - | 6090 € | 10 770 € | 5 |