| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 152 € | 0 € | 0 € | 0 € | 0 € | 3820 € | 0 € | - | - | - | - | - | 29 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5049 € | 0 € | -5049 € | - | 0 € | -5049 € |
| 2023 | 56 595 € | 0 € | 0 € | 0 € | 5686 € | 3490 € | 0 € | - | - | - | - | - | 19 802 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 617 € | 0 € | 27 617 € | - | 0 € | 27 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2892 € | 0 € | 235 € | 1803 € | 4930 € | 0 € | 207 € | 88 799 € | 89 006 € | 93 936 € | - | 7086 € | 46 362 € | 0 € | 40 488 € | 93 936 € | 93 936 € |
| 2023 | 4201 € | 0 € | 112 € | 1045 € | 5358 € | 0 € | 207 € | 45 532 € | 45 739 € | 51 097 € | - | 760 € | 4800 € | 0 € | 45 537 € | 51 097 € | 51 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 94.1% | 580 € | 1310 € | 10% |
| 2023 | 510 € | 83.3% | 750 € | 1340 € | 10% |
| 2022 | 3050 € | - | 620 € | 1000 € | 1 |