Nordic Beverage SIA — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	1 682 589 €	-	-	-	-	-	-	1 335 347 €	347 242 €	205 437 €	159 839 €	851 €	0 €	0 €	0 €	0 €	-	15 240 €	-	-	-32 423 €	2483 €	-34 906 €	-	0 €	-34 906 €
2023	1 127 593 €	-	-	-	-	-	-	1 020 861 €	106 732 €	96 973 €	50 811 €	0 €	0 €	0 €	0 €	0 €	-	5699 €	-	-	-46 751 €	79 €	-46 830 €	-	0 €	-46 830 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	51 600 €	0 €	466 786 €	532 158 €	1 050 544 €	0 €	0 €	28 856 €	28 856 €	1 079 400 €	-	1 314 126 €	0 €	0 €	-234 726 €	1 079 400 €	1 079 400 €
2023	57 621 €	0 €	347 645 €	452 027 €	857 293 €	0 €	0 €	22 555 €	22 555 €	879 848 €	-	1 079 468 €	200 €	0 €	-199 820 €	879 848 €	879 848 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	182 620 €	64.0%	27 820 €	53 130 €	6+20%
2023	111 350 €	75.9%	21 340 €	38 610 €	5+25%
2022	63 320 €	-	13 140 €	23 140 €	4