| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 201 479 € | - | - | - | - | - | - | 232 698 € | -31 219 € | 46 260 € | 20 268 € | 0 € | 22 985 € | 0 € | 0 € | 0 € | - | 1965 € | - | - | -122 697 € | 203 € | -122 900 € | - | 0 € | -122 900 € |
| 2021 | 367 760 € | - | - | - | - | - | - | 395 759 € | -27 999 € | 1957 € | 59 471 € | 41 686 € | 1465 € | 0 € | 0 € | 0 € | - | 2040 € | - | - | -51 246 € | 21 € | -51 267 € | - | 0 € | -51 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8680 € | 0 € | 19 258 € | 14 453 € | 42 391 € | 0 € | 0 € | 53 686 € | 53 686 € | 96 077 € | - | 71 225 € | 93 762 € | 0 € | -68 910 € | 96 077 € | 96 077 € |
| 2021 | 36 617 € | 0 € | 22 488 € | 43 581 € | 102 686 € | 0 € | 0 € | 68 385 € | 68 385 € | 171 071 € | - | 44 912 € | 72 169 € | 0 € | 53 990 € | 171 071 € | 171 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 2390 € | 5320 € | 4+33% |
| 2023 | -1790 € | 88.8% | 780 € | 4160 € | 3+50% |
| 2022 | -16 000 € | - | 550 € | 7120 € | 2 |