| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 726 773 € | - | - | - | - | - | - | 0 € | 726 773 € | 572 490 € | 62 236 € | 0 € | 25 534 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 66 487 € | 0 € | 66 487 € | - | 0 € | 66 487 € |
| 2023 | 654 800 € | - | - | - | - | - | - | 0 € | 654 800 € | 532 130 € | 48 711 € | 0 € | 47 469 € | 0 € | 0 € | 0 € | - | 16 443 € | - | - | 10 047 € | 6250 € | 3797 € | - | 0 € | 3797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 873 € | 0 € | 113 032 € | 19 053 € | 251 958 € | 57 675 € | 0 € | 51 240 € | 108 915 € | 360 873 € | - | 63 699 € | 32 000 € | 0 € | 265 174 € | 360 873 € | 360 873 € |
| 2023 | 50 178 € | 0 € | 49 436 € | 34 305 € | 133 919 € | 57 675 € | 0 € | 64 422 € | 122 097 € | 256 016 € | - | 18 633 € | 38 696 € | 0 € | 198 687 € | 256 016 € | 256 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 630 € | 3.1% | 15 230 € | 29 900 € | 100% |
| 2023 | 140 290 € | 57.9% | 10 950 € | 26 560 € | 10+67% |
| 2022 | 88 830 € | - | 6770 € | 13 320 € | 6 |