| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 313 167 € | - | - | - | - | - | - | 193 448 € | 119 719 € | 10 636 € | 27 983 € | 311 € | 28 330 € | 0 € | 0 € | 0 € | - | 2829 € | - | - | 50 252 € | 0 € | 50 252 € | - | 0 € | 50 252 € |
| 2021 | 52 177 € | - | - | - | - | - | - | 19 822 € | 32 355 € | 1321 € | 1283 € | 0 € | 5979 € | 0 € | 0 € | 0 € | - | 700 € | - | - | 23 072 € | 0 € | 23 072 € | - | 0 € | 23 072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2914 € | 0 € | 60 755 € | 0 € | 63 669 € | 0 € | 0 € | 116 616 € | 116 616 € | 180 285 € | - | 49 472 € | 25 501 € | 0 € | 105 312 € | 180 285 € | 180 285 € |
| 2021 | 13 638 € | 0 € | 37 104 € | 0 € | 50 742 € | 0 € | 0 € | 13 963 € | 13 963 € | 64 705 € | - | 4325 € | 5320 € | 0 € | 55 060 € | 64 705 € | 64 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -190 € | -240 € | - |
| 2023 | -30 640 € | 67.7% | 2750 € | 7420 € | 5+25% |
| 2022 | -18 270 € | - | 1140 € | 3830 € | 4 |