| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 304 635 € | - | - | - | - | - | - | 254 322 € | 50 313 € | 0 € | 6234 € | 0 € | 1785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 294 € | 7472 € | 34 822 € | - | 0 € | 34 822 € |
| 2024 | 210 652 € | - | - | - | - | - | - | 189 270 € | 21 382 € | 0 € | 5344 € | 0 € | 1687 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 351 € | 4000 € | 10 351 € | - | 0 € | 10 351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 077 € | 0 € | 36 966 € | 0 € | 83 043 € | 0 € | 0 € | 9393 € | 9393 € | 92 436 € | - | 36 535 € | 0 € | 0 € | 55 901 € | 92 436 € | 92 436 € |
| 2024 | 35 405 € | 0 € | 19 008 € | 0 € | 54 413 € | 0 € | 0 € | 3498 € | 3498 € | 57 911 € | - | 20 832 € | 0 € | 0 € | 37 079 € | 57 911 € | 57 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 570 € | 77.2% | 11 250 € | 17 730 € | 40% |
| 2023 | 49 420 € | 11.6% | 8940 € | 13 740 € | 40% |
| 2022 | 44 300 € | - | 8120 € | 12 430 € | 4 |