| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 076 € | - | - | - | - | - | - | 69 315 € | 53 761 € | 27 046 € | 9635 € | 955 € | 6039 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 996 € | 0 € | 11 996 € | - | 0 € | 11 996 € |
| 2023 | 114 029 € | - | - | - | - | - | - | 54 703 € | 59 326 € | 26 306 € | 15 552 € | 5682 € | 26 078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2928 € | 0 € | -2928 € | - | 0 € | -2928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 786 € | 0 € | 12 278 € | 9083 € | 129 147 € | 0 € | 0 € | 7406 € | 7406 € | 136 553 € | - | 17 847 € | 16 090 € | 0 € | 102 616 € | 136 553 € | 136 553 € |
| 2023 | 104 211 € | 0 € | 11 153 € | 13 515 € | 128 879 € | 0 € | 0 € | 8776 € | 8776 € | 137 655 € | - | 30 945 € | 16 090 € | 0 € | 90 620 € | 137 655 € | 137 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 410 € | 6.1% | 2800 € | 4490 € | 20% |
| 2023 | 15 350 € | 2.0% | 2880 € | 3790 € | 2+100% |
| 2022 | 15 660 € | - | 1760 € | 3000 € | 1 |