| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 173 495 € | - | - | - | - | - | - | 147 084 € | 26 411 € | 142 € | 18 303 € | 2479 € | 3378 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7067 € | 0 € | 7067 € | - | 0 € | 7067 € |
| 2024 | 126 040 € | - | - | - | - | - | - | 125 389 € | 651 € | 2145 € | 11 360 € | 0 € | 763 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 617 € | 9 € | -13 626 € | - | 0 € | -13 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5117 € | 0 € | 19 073 € | 1005 € | 25 195 € | 0 € | 0 € | 23 098 € | 23 098 € | 48 293 € | - | 11 579 € | 23 102 € | 0 € | 13 612 € | 48 293 € | 48 293 € |
| 2024 | 8408 € | 0 € | 29 668 € | 3387 € | 41 463 € | 0 € | 0 € | 8180 € | 8180 € | 49 643 € | - | 25 569 € | 17 529 € | 0 € | 6545 € | 49 643 € | 49 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 970 € | 4.0% | 5030 € | 12 030 € | 30% |
| 2023 | 16 310 € | 228.8% | 3160 € | 8390 € | 30% |
| 2022 | 4960 € | - | 1840 € | 5300 € | 3 |