| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 574 € | - | - | - | - | - | - | 71 730 € | 25 844 € | 0 € | 1246 € | 0 € | 318 € | 0 € | 0 € | 0 € | - | 483 € | - | - | 23 797 € | 0 € | 23 797 € | - | 0 € | 23 797 € |
| 2023 | 87 721 € | - | - | - | - | - | - | 81 153 € | 6568 € | 0 € | 1621 € | 0 € | 1265 € | 0 € | 0 € | 0 € | - | 734 € | - | - | 2948 € | 0 € | 2948 € | - | 0 € | 2948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 967 € | 0 € | 10 810 € | 0 € | 26 777 € | 0 € | 0 € | 51 451 € | 51 451 € | 78 228 € | - | 36 633 € | 0 € | 0 € | 41 595 € | 78 228 € | 78 228 € |
| 2023 | 1567 € | 0 € | 368 € | 0 € | 1935 € | 0 € | 0 € | 29 074 € | 29 074 € | 31 009 € | - | 1740 € | 11 471 € | 0 € | 17 798 € | 31 009 € | 31 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -250 € | 102.7% | 1280 € | 3220 € | 1-50% |
| 2023 | 9430 € | - | 7250 € | 12 200 € | 20% |
| 2022 | 0 € | - | 2450 € | 4600 € | 2 |