| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3250 € | - | - | - | - | - | - | 2530 € | 720 € | 0 € | 624 € | 0 € | 919 € | 0 € | 0 € | 0 € | - | 2611 € | - | - | -3434 € | 0 € | -3434 € | - | 0 € | -3434 € |
| 2022 | 272 837 € | - | - | - | - | - | - | 223 879 € | 48 958 € | 2881 € | 4414 € | 0 € | 13 453 € | 0 € | 0 € | 0 € | - | 22 325 € | - | - | 5885 € | 0 € | 5885 € | - | 0 € | 5885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 € | 0 € | 60 575 € | 0 € | 60 576 € | 0 € | 0 € | 111 € | 111 € | 60 687 € | - | 86 041 € | 0 € | 0 € | -25 354 € | 60 687 € | 60 687 € |
| 2022 | 98 € | 0 € | 14 875 € | 0 € | 14 973 € | 0 € | 0 € | 244 € | 244 € | 15 217 € | - | 37 137 € | 0 € | 0 € | -21 920 € | 15 217 € | 15 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 250 € | 92.2% | 70 € | 180 € | - |
| 2022 | 3190 € | - | 650 € | 2540 € | 1 |