| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 548 € | - | - | - | - | - | - | 48 785 € | 6763 € | 0 € | 128 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6492 € | 0 € | 6492 € | - | 0 € | 6492 € |
| 2023 | 52 945 € | - | - | - | - | - | - | 52 450 € | 495 € | 0 € | 119 € | 0 € | 559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -183 € | 0 € | -183 € | - | 0 € | -183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 671 € | 0 € | 10 574 € | 0 € | 22 245 € | 0 € | 110 € | 2040 € | 2150 € | 24 395 € | - | 2007 € | 0 € | 0 € | 22 388 € | 24 395 € | 24 395 € |
| 2023 | 10 285 € | 0 € | 7636 € | 0 € | 17 921 € | 0 € | 110 € | 1566 € | 1676 € | 19 597 € | - | 3186 € | 515 € | 0 € | 15 896 € | 19 597 € | 19 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 430 € | 5.6% | 5030 € | 11 340 € | 4-20% |
| 2023 | 28 000 € | 22.8% | 5480 € | 12 210 € | 50% |
| 2022 | 22 800 € | - | 3130 € | 10 370 € | 5 |