| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7265 € | - | - | - | - | - | - | 7175 € | 90 € | 0 € | 213 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -125 € | 0 € | -125 € | - | 0 € | -125 € |
| 2023 | 6322 € | - | - | - | - | - | - | 7742 € | -1420 € | 0 € | 142 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1562 € | 0 € | -1562 € | - | 0 € | -1562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 161 € | 0 € | 2450 € | 0 € | 2611 € | 0 € | 0 € | 0 € | 0 € | 2611 € | - | 6942 € | 0 € | 0 € | -4331 € | 2611 € | 2611 € |
| 2023 | 1365 € | 0 € | 170 € | 0 € | 1535 € | 0 € | 0 € | 0 € | 0 € | 1535 € | - | 5740 € | 0 € | 0 € | -4205 € | 1535 € | 1535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 12.6% | 250 € | 1790 € | 10% |
| 2023 | 1820 € | 9.9% | 110 € | 1710 € | 10% |
| 2022 | 2020 € | - | 140 € | 1580 € | 1 |