| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 143 751 € | - | - | - | - | - | - | 97 196 € | 46 555 € | 38 590 € | 2493 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5472 € | 0 € | 5472 € | - | 0 € | 5472 € |
| 2023 | 123 513 € | - | - | - | - | - | - | 86 339 € | 37 174 € | 35 189 € | 2959 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -974 € | 0 € | -974 € | - | 0 € | -974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 764 € | 0 € | 2205 € | 18 300 € | 31 269 € | 0 € | 0 € | 82 € | 82 € | 31 351 € | - | 7037 € | 0 € | 0 € | 24 314 € | 31 351 € | 31 351 € |
| 2023 | 6849 € | 0 € | 1552 € | 16 487 € | 24 888 € | 0 € | 0 € | 538 € | 538 € | 25 426 € | - | 6584 € | 0 € | 0 € | 18 842 € | 25 426 € | 25 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 810 € | 8.5% | 2410 € | 7220 € | 50% |
| 2023 | 16 410 € | 14.9% | 1480 € | 7100 € | 50% |
| 2022 | 14 280 € | - | 2040 € | 7600 € | 5 |