| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 760 € | - | - | - | - | - | - | 0 € | 23 760 € | 0 € | 60 819 € | 0 € | 58 250 € | 51 975 € | 0 € | 3667 € | - | 0 € | - | - | -39 667 € | 0 € | -39 667 € | - | 0 € | -39 667 € |
| 2023 | 21 842 € | - | - | - | - | - | - | 0 € | 21 842 € | 0 € | 44 343 € | 0 € | 93 € | 0 € | 0 € | 3912 € | - | 0 € | - | - | -18 682 € | 0 € | -18 682 € | - | 0 € | -18 682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2090 € | 0 € | 3349 € | 0 € | 5439 € | 226 317 € | 0 € | 22 754 € | 249 071 € | 254 510 € | - | 7079 € | 0 € | 0 € | 247 431 € | 254 510 € | 254 510 € |
| 2023 | 10 140 € | 0 € | 4802 € | 0 € | 14 942 € | 275 050 € | 0 € | 2771 € | 277 821 € | 292 763 € | - | 5665 € | 0 € | 0 € | 287 098 € | 292 763 € | 292 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7210 € | 5.6% | 1010 € | 5410 € | 20% |
| 2023 | 7640 € | 64.0% | 1110 € | 5100 € | 20% |
| 2022 | 21 200 € | - | 960 € | 4650 € | 2 |