| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9100 € | - | - | - | - | - | - | 476 € | 8624 € | 380 € | 4803 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3441 € | 0 € | 3441 € | - | 0 € | 3441 € |
| 2023 | 8150 € | - | - | - | - | - | - | 2405 € | 5745 € | 1136 € | 5293 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -684 € | 0 € | -684 € | - | 0 € | -684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2421 € | 0 € | 659 € | 0 € | 3080 € | 0 € | 0 € | 1511 € | 1511 € | 4591 € | - | 171 € | 0 € | 0 € | 4420 € | 4591 € | 4591 € |
| 2023 | 348 € | 0 € | 608 € | 0 € | 956 € | 0 € | 0 € | 332 € | 332 € | 1288 € | - | 310 € | 0 € | 0 € | 978 € | 1288 € | 1288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1540 € | 3.1% | 580 € | 950 € | 10% |
| 2023 | 1590 € | 64.6% | 600 € | 980 € | 10% |
| 2022 | 4490 € | - | 1410 € | 3070 € | 1 |