| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 779 € | - | - | - | - | - | - | 24 808 € | -7029 € | 0 € | 899 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7978 € | 0 € | -7978 € | - | 0 € | -7978 € |
| 2023 | 25 892 € | - | - | - | - | - | - | 31 013 € | -5121 € | 0 € | 1457 € | 4714 € | 170 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2034 € | 0 € | -2034 € | - | 0 € | -2034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2120 € | 0 € | 808 € | 0 € | 2928 € | 0 € | 2409 € | 2747 € | 5156 € | 8084 € | - | 4847 € | 2488 € | 0 € | 749 € | 8084 € | 8084 € |
| 2023 | 3862 € | 0 € | 0 € | 0 € | 3862 € | 0 € | 2541 € | 4444 € | 6985 € | 10 847 € | - | 810 € | 1309 € | 0 € | 8728 € | 10 847 € | 10 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2810 € | 7.0% | 200 € | 2610 € | 10% |
| 2023 | 3020 € | 18.2% | 350 € | 2660 € | 1-50% |
| 2022 | 3690 € | - | 750 € | 2930 € | 2 |