| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 846 € | - | - | - | - | - | - | 16 924 € | 11 922 € | 0 € | 2555 € | 2 € | 11 577 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -2248 € | 0 € | -2248 € | - | 0 € | -2248 € |
| 2023 | 13 358 € | - | - | - | - | - | - | 11 472 € | 1886 € | 0 € | 3756 € | 487 € | 4985 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -6378 € | 0 € | -6378 € | - | 0 € | -6378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 522 € | 0 € | 1066 € | 0 € | 1588 € | 0 € | 0 € | 17 158 € | 17 158 € | 18 746 € | - | 4470 € | 29 195 € | 0 € | -14 919 € | 18 746 € | 18 746 € |
| 2023 | 646 € | 0 € | 2210 € | 0 € | 2856 € | 0 € | 0 € | 8546 € | 8546 € | 11 402 € | - | 6988 € | 17 085 € | 0 € | -12 671 € | 11 402 € | 11 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 187.0% | 340 € | 670 € | 10% |
| 2023 | -690 € | 153.5% | 340 € | 550 € | 10% |
| 2022 | 1290 € | - | 560 € | 890 € | 1 |