| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 365 € | - | - | - | - | - | - | 72 603 € | -38 238 € | 0 € | 51 € | 4799 € | 49 863 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -83 366 € | 0 € | -83 366 € | - | 0 € | -83 366 € |
| 2023 | 47 130 € | - | - | - | - | - | - | 70 560 € | -23 430 € | 0 € | 194 € | 4048 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -19 599 € | 0 € | -19 599 € | - | 0 € | -19 599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 931 € | 0 € | 6292 € | 5193 € | 12 416 € | 0 € | 0 € | 13 637 € | 13 637 € | 26 053 € | - | 62 403 € | 20 000 € | 0 € | -56 350 € | 26 053 € | 26 053 € |
| 2023 | 822 € | 0 € | 26 077 € | 33 508 € | 60 407 € | 0 € | 0 € | 45 787 € | 45 787 € | 106 194 € | - | 77 278 € | 0 € | 0 € | 28 916 € | 106 194 € | 106 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 € | - | 890 € | 1650 € | 10% |
| 2023 | 0 € | 100.0% | 920 € | 1600 € | 10% |
| 2022 | -3180 € | - | 550 € | 1020 € | 1 |