| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 646 € | - | - | - | - | - | - | 177 865 € | -2219 € | 0 € | 1434 € | 5950 € | 0 € | 0 € | 0 € | 0 € | - | 427 € | - | - | 1870 € | 0 € | 1870 € | - | 0 € | 1870 € |
| 2023 | 180 066 € | - | - | - | - | - | - | 181 540 € | -1474 € | 0 € | 2122 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3596 € | 0 € | -3596 € | - | 0 € | -3596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3640 € | 0 € | 413 € | 0 € | 4053 € | 0 € | 0 € | 10 180 € | 10 180 € | 14 233 € | - | 6344 € | 0 € | 0 € | 7889 € | 14 233 € | 14 233 € |
| 2023 | 0 € | 0 € | 2699 € | 0 € | 2699 € | 0 € | 0 € | 11 875 € | 11 875 € | 14 574 € | - | 8555 € | 0 € | 0 € | 6019 € | 14 574 € | 14 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6980 € | 7855.6% | 4260 € | 7140 € | 3+50% |
| 2023 | -90 € | 88.8% | 2190 € | 3530 € | 20% |
| 2022 | -800 € | - | 1340 € | 3200 € | 2 |