| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 333 784 € | - | - | - | - | - | - | 283 713 € | 50 071 € | 4532 € | 14 261 € | 0 € | 47 € | 0 € | 0 € | 789 € | - | 1638 € | - | - | 30 382 € | 0 € | 30 382 € | - | 0 € | 30 382 € |
| 2023 | 113 729 € | - | - | - | - | - | - | 53 986 € | 59 743 € | 152 € | 6978 € | 45 € | 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 554 € | 0 € | 52 554 € | - | 0 € | 52 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 731 € | 0 € | 57 360 € | 44 693 € | 125 784 € | 0 € | 0 € | 1231 € | 1231 € | 127 015 € | - | 52 284 € | 0 € | 0 € | 74 731 € | 127 015 € | 127 015 € |
| 2023 | 50 393 € | 0 € | 654 € | 0 € | 51 047 € | 0 € | 0 € | 1987 € | 1987 € | 53 034 € | - | 8686 € | 0 € | 0 € | 44 348 € | 53 034 € | 53 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 810 € | 53.8% | 1920 € | 3080 € | 10% |
| 2023 | 24 590 € | 1017.7% | 1010 € | 1660 € | 10% |
| 2022 | 2200 € | - | 0 € | 0 € | 1 |