| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 585 € | - | - | - | - | - | - | 99 856 € | -36 271 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 271 € | 0 € | -36 271 € | - | 0 € | -36 271 € |
| 2023 | 170 940 € | - | - | - | - | - | - | 163 695 € | 7245 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7245 € | 0 € | 7245 € | - | 0 € | 7245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 1797 € | 1797 € | 0 € | 0 € | 0 € | 0 € | 1797 € | - | 7580 € | 0 € | 0 € | -5783 € | 1797 € | 1797 € |
| 2023 | 798 € | 0 € | 475 € | 26 277 € | 27 550 € | 0 € | 0 € | 5760 € | 5760 € | 33 310 € | - | 2822 € | 0 € | 0 € | 30 488 € | 33 310 € | 33 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -18 250 € | 533.7% | 2010 € | 6650 € | 2-50% |
| 2023 | -2880 € | 45.5% | 5680 € | 14 380 € | 4-20% |
| 2022 | -5280 € | - | 2730 € | 11 090 € | 5 |