| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 822 € | - | - | - | - | - | - | 46 857 € | -1035 € | 0 € | 24 545 € | 0 € | 304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 884 € | 0 € | -25 884 € | - | 0 € | -25 884 € |
| 2024 | 45 271 € | - | - | - | - | - | - | 45 110 € | 161 € | 0 € | 11 327 € | 14 € | 304 € | 0 € | 240 € | 0 € | - | 0 € | - | - | -11 216 € | 0 € | -11 216 € | - | 0 € | -11 216 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3534 € | 0 € | 11 450 € | 0 € | 14 984 € | 127 € | 250 € | 565 082 € | 565 459 € | 580 443 € | - | 5093 € | 644 500 € | 0 € | -69 150 € | 580 443 € | 580 443 € |
| 2024 | 6062 € | 0 € | 5552 € | 0 € | 11 614 € | 5643 € | 300 € | 591 397 € | 597 340 € | 608 954 € | - | 4220 € | 648 000 € | 0 € | -43 266 € | 608 954 € | 608 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6960 € | 18.9% | 930 € | 1170 € | - |
| 2023 | 8580 € | 472.0% | 950 € | 1230 € | 1 |
| 2022 | 1500 € | - | 420 € | 680 € | - |