| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 360 € | - | - | - | - | - | - | 11 260 € | -900 € | 484 € | 85 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1469 € | 50 € | -1519 € | - | 0 € | -1519 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 64 € | 0 € | 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -261 € | 0 € | -261 € | - | 0 € | -261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 260 € | 0 € | 0 € | 0 € | 260 € | 0 € | 0 € | 0 € | 0 € | 260 € | - | 1492 € | 6824 € | 0 € | -8056 € | 260 € | 260 € |
| 2024 | -8 € | 0 € | 0 € | 0 € | -8 € | 0 € | 0 € | 0 € | 0 € | -8 € | - | 50 € | 6379 € | 0 € | -6437 € | -8 € | -8 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 € | 250.0% | 0 € | 10 € | - |
| 2023 | 40 € | 50.0% | 20 € | 30 € | 10% |
| 2022 | 80 € | - | 30 € | 50 € | 1 |