| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 569 366 € | - | - | - | - | - | - | 485 008 € | 84 358 € | 0 € | 1515 € | 53 542 € | 4856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 131 529 € | 0 € | 131 529 € | - | 0 € | 131 529 € |
| 2023 | 603 081 € | - | - | - | - | - | - | 480 805 € | 122 276 € | 0 € | 2982 € | 0 € | 1218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 076 € | 0 € | 118 076 € | - | 0 € | 118 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 146 781 € | 0 € | 105 243 € | 1761 € | 253 785 € | 0 € | 0 € | 218 617 € | 218 617 € | 472 402 € | - | 58 363 € | 0 € | 0 € | 414 039 € | 472 402 € | 472 402 € |
| 2023 | 34 140 € | 0 € | 90 687 € | 1761 € | 126 588 € | 0 € | 0 € | 223 284 € | 223 284 € | 349 872 € | - | 67 362 € | 0 € | 0 € | 282 510 € | 349 872 € | 349 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 060 € | 66.2% | 27 510 € | 51 100 € | 8+33% |
| 2023 | 16 880 € | 37.6% | 18 690 € | 33 740 € | 6+50% |
| 2022 | 12 270 € | - | 9090 € | 16 160 € | 4 |