| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 114 € | - | - | - | - | - | - | 43 501 € | 102 613 € | 53 856 € | 10 193 € | 412 € | 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 304 € | 0 € | 38 304 € | - | 0 € | 38 304 € |
| 2023 | 144 484 € | - | - | - | - | - | - | 76 099 € | 68 385 € | 0 € | 44 343 € | 17 990 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 018 € | 0 € | 42 018 € | - | 0 € | 42 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 199 € | 0 € | 6287 € | 0 € | 141 486 € | 0 € | 0 € | 44 951 € | 44 951 € | 186 437 € | - | 23 800 € | 10 834 € | 0 € | 151 803 € | 186 437 € | 186 437 € |
| 2023 | 104 702 € | 0 € | 2379 € | 0 € | 107 081 € | 0 € | 0 € | 57 814 € | 57 814 € | 164 895 € | - | 51 396 € | 0 € | 0 € | 113 499 € | 164 895 € | 164 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9450 € | 19.4% | 4430 € | 5010 € | 30% |
| 2023 | 11 720 € | 9.5% | 5140 € | 5050 € | 30% |
| 2022 | 10 700 € | - | 4890 € | 4800 € | 3 |