| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 349 469 € | - | - | - | - | - | - | 289 669 € | 59 800 € | 2855 € | 26 550 € | 3472 € | 455 € | 0 € | 0 € | 0 € | - | 3218 € | - | - | 30 194 € | 0 € | 30 194 € | - | 0 € | 30 194 € |
| 2023 | 455 531 € | - | - | - | - | - | - | 211 866 € | 243 665 € | 4672 € | 15 539 € | 123 € | 431 € | 0 € | 0 € | 0 € | - | 1649 € | - | - | 221 497 € | 0 € | 221 497 € | - | 0 € | 221 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5347 € | 0 € | 49 374 € | 8170 € | 62 891 € | 0 € | 0 € | 1 133 073 € | 1 133 073 € | 1 195 964 € | - | 116 724 € | 187 293 € | 0 € | 891 947 € | 1 195 964 € | 1 195 964 € |
| 2023 | 24 103 € | 0 € | 14 003 € | 18 855 € | 56 961 € | 0 € | 0 € | 951 319 € | 951 319 € | 1 008 280 € | - | 127 569 € | 18 960 € | 0 € | 861 751 € | 1 008 280 € | 1 008 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 890 € | 6.2% | 8950 € | 9780 € | 30% |
| 2023 | 12 670 € | 623.6% | 6360 € | 8670 € | 3+50% |
| 2022 | -2420 € | - | 3540 € | 4410 € | 2 |