| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 612 € | - | - | - | - | - | - | 85 469 € | 32 143 € | 28 364 € | 14 097 € | 0 € | 13 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 873 € | 0 € | -23 873 € | - | 0 € | -23 873 € |
| 2023 | 127 308 € | - | - | - | - | - | - | 84 557 € | 42 751 € | 16 860 € | 14 086 € | 0 € | 11 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 659 € | 0 € | 659 € | - | 0 € | 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 233 € | 0 € | 14 362 € | 54 762 € | 79 357 € | 0 € | 0 € | 0 € | 0 € | 79 357 € | - | 34 927 € | 76 693 € | 0 € | -32 263 € | 79 357 € | 79 357 € |
| 2023 | 4428 € | 0 € | 14 558 € | 50 100 € | 69 086 € | 0 € | 0 € | 0 € | 0 € | 69 086 € | - | 53 796 € | 23 679 € | 0 € | -8389 € | 69 086 € | 69 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 460 € | 4.2% | 1260 € | 8370 € | 4+33% |
| 2023 | 27 310 € | 41.4% | 780 € | 5780 € | 3+50% |
| 2022 | 19 310 € | - | 1050 € | 3510 € | 2 |